Consensus & analysts
Company compiled consensus
The consensus below includes the sell-sides analysts’ estimates actively covering Aeroports de Paris stock collected by the Group between 11 and 25 January 2023, ahead of the 2022 Full-year results.
It was calculated for the key hypothesis and financial performance indicators followed in 2022 and to be followed in 2023 where at least 10 analysts provided data.
| (In millions of euros) |
Median |
Average |
Minimum |
Maximum |
Number of estimates |
| Paris Aéroport traffic (in % of 2019) |
80.1 % |
79.9 % |
78.5 % |
80.5 % |
14 |
| Revenue: |
4,545 |
4,535 |
4,373 |
4,650 |
14 |
| - Aviation |
1,647 |
1,646 |
1,604 |
1,700 |
14 |
| - Retail and services |
1,382 |
1,388 |
1,347 |
1,436 |
14 |
| - Real estate |
295 |
291 |
238 |
299 |
14 |
| - International & airport developments |
1,304 |
1,299 |
1,186 |
1,411 |
14 |
| - Other activities |
171 |
167 |
130 |
178 |
14 |
| - Inter-sector eliminations |
- 259 |
- 255 |
- 271 |
- 221 |
14 |
| EBITDA |
1,621 |
1,626 |
1,559 |
1,732 |
14 |
| Operating income |
889 |
886 |
798 |
1,030 |
12 |
| Net income attributable to the group |
425 |
420 |
337 |
484 |
14 |
| Net financial debt |
7,803 |
7,803 |
6,888 |
8,941 |
13 |
| (In millions of euros) |
Median |
Average |
Minimum |
Maximum |
Number of estimates |
| Paris Aéroport traffic (in % of 2019) |
90.5 % |
90.8 % |
87 % |
96.3 % |
14 |
| Revenue |
5,000 |
5,009 |
4,675 |
5,315 |
14 |
| EBITDA |
1,829 |
1,812 |
1,686 |
1,924 |
14 |
| Operating income |
1,098 |
1,071 |
885 |
1,234 |
12 |
| Net income attributable to the group |
529 |
521 |
392 |
635 |
14 |
| Net financial debt |
7,558 |
7,600 |
6,471 |
8,602 |
12 |
Disclaimer
The consensus is made available by Aéroports de Paris for information purposes only. The estimates in this consensus were drawn up under the exclusive responsibility of the contributing financial analysts and do not reflect the opinion of Aéroports de Paris. The data contained in-here has not been subject to independent verification. Aéroports de Paris makes no warranty as to the completeness or accuracy of the data or as to the reasonableness of the assumptions or projections set forth by the analysts.
This information should not be seen as a recommendation to buy or sell financial instruments, or to take or refrain from taking any other action.
More complete information about the Aéroports de Paris Group can be obtained on its website, under the heading "Finance". All of the Group's financial and strategic information, as well as the complete regulated information, is available at the following address : https://www.parisaeroport.fr/en/group/finance
Sell-side institutions covering Aéroports de Paris stock as of 7 February 2023
Please note that any opinions, assumptions, estimates or forecasts made by analysts regarding Aéroports de Paris' performance are those of the analysts and do not represent opinions, assumptions, estimates or forecasts of Aéroports de Paris or its management.
Sell-side research Institution
AlphaValue
Bank of America
Barclays
Berenberg
BNP Paribas Exane
CIC
Citi
Deutsche Bank
Goldman Sachs
HSBC
Insight
Jefferies
JP Morgan
Kempen
Kepler Cheuvreux
Morgan Stanley
Oddo BHF
Redburn
RBC Capital
Santander
Stifel
UBS